General information about company

Scrip code532740
NSE SymbolLOKESHMACH
MSEI SymbolNOTLISTED
ISIN*INE397H01017
Name of companyLokesh Mchines Limited
Type of company
Class of securityEquity
Date of start of financial year01-04-2023
Date of end of financial year31-03-2024
Date of board meeting when results were approved22-05-2024
Date on which prior intimation of the meeting for considering financial results was informed to the exchange14-05-2024
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterYearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedAudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting22-05-2024 15:00
End date and time of board meeting22-05-2024 17:50
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations8033.529353.99
Other income65.08168.18
Total income8098.5829522.17
2Expenses
(a)Cost of materials consumed4855.3417115.1
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-187.9-377.09
(d)Employee benefit expense 1445.375403.61
(e)Finance costs296.211147.96
(f)Depreciation, depletion and amortisation expense245.13997.14
(f)Other Expenses
1Other Expenses1574.74661.9
2Less : Capitive Consumption-839.41-1481.78
10
Total other expenses735.293180.12
Total expenses7389.4427466.84

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax709.142055.33
4Exceptional items 00
5Total profit before tax709.142055.33
7Tax expense
8Current tax45.03475.81
9Deferred tax194.73194.73
10Total tax expenses239.76670.54
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations469.381384.79
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period469.381384.79

Financial Results – Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Remeasurement of defined Employee benefit Plans-66.38-66.38
Total Amount of items that will not be reclassified to profit and loss-66.38-66.38
2Income tax relating to items that will not be reclassified to profit or loss -18.46-18.46
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 00
5Total Other comprehensive income-47.92-47.92

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period421.461336.87
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital1849.681849.68
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve17749.5
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations2.547.68
Diluted earnings (loss) per share from continuing operations2.547.68
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations2.547.68
Diluted earnings (loss) per share from continuing and discontinued operations2.547.68
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial resultsTextual Information(1)

Text Block

Textual Information(1)1. The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on May 22, 2024. The Statutory auditors have carried out their statutory audit for the year ended March 31, 2024, and have issued the Audit Report with unmodified opinion.

2. The financial results have been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard, prescribed under Section 133 of the Companies Act, 2013 and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

3. The figures for the quarter ended March 31, 2024, and March 31, 2023, as reported in these financial results are the balancing figures between audited figures in respect of the full financial year and the published unaudited year to date figures up to the end of the third quarter of the relevant financial year.

4. The financial results for the quarter and year ended March 31, 2024, are being published in the newspaper as per the format prescribed under SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015. The financial results are also available on the Stock Exchange websites: www.bseindia.com and www.nseindia.com and on the company's website: https://www.lokeshmachines.com/

5. During the financial year ended on March 31, 2024, the Company has issued & allotted 6,00,000 Equity Shares of Rs 10/- each at a premium of Rs. 233.25/- on Preferential basis to non-promoters. Due to this, the Paid-up Equity Share Capital has increased by Rs. 60,00,000/-.

In addition to above, the company has also issued & allotted 15,00,000 convertible warrants of Rs. 10/- each at a premium of Rs. 233.25/- on Preferential basis to the members of promoters/promoters group and the same are pending for conversion.

6. Exceptional item of Rs. 159.14 lacs during the financial year ended on March 31, 2023, represents insurance claim received with respect to damaged machinery in transit.

7. Previous figures have been regrouped/rearranged wherever necessary.



Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2023
Date of end of reporting period31-03-2024
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment16645.3
Capital work-in-progress1585.03
Investment property0
Goodwill0
Other intangible assets55.66
Intangible assets under development51.87
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments130
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets195.72
Total non-current financial assets325.72
Deferred tax assets (net)0
Other non-current assets1634.37
Total non-current assets20297.95
2Current assets
Inventories11745.2
Current financial asset
Current investments0
Trade receivables, current4839.58
Cash and cash equivalents21.17
Bank balance other than cash and cash equivalents827.64
Loans, current0
Other current financial assets138.86
Total current financial assets5827.25
Current tax assets (net)0
Other current assets1187.59
Total current assets18760.04

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2023
Date of end of reporting period31-03-2024
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets39057.99
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital1849.68
Other equity17749.5
Total equity attributable to owners of parent19599.18
Non controlling interest
Total equity19599.18
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current4530.28
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities4530.28
Provisions, non-current560.28
Deferred tax liabilities (net)1101.15
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities6191.71
Current liabilities
Current financial liabilities
Borrowings, current7274.51
Trade payables, current3662.51
Other current financial liabilities503.09
Total current financial liabilities11440.11
Other current liabilities1785.59
Provisions, current0
Current tax liabilities (Net)41.4
Deferred government grants, Current0
Total current liabilities13267.1
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities19458.81
Total equity and liabilites39057.99
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202401-04-2023
Date of end of reporting period31-03-202431-03-2024
Whether accounts are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Machinery Division5387.8919010.92
2Companents Division2645.6210343.07
Total Segment Revenue8033.5129353.99
Less: Inter segment revenue00
Revenue from operations 8033.5129353.99
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Machinery Division1190.73230.9
2Companents Division491.581479.6
Total Profit before tax1682.284710.5
i. Finance cost296.211147.96
ii. Other Unallocable Expenditure net off Unallocable income676.931507.21
Profit before tax709.142055.33
3(Segment Asset - Segment Liabilities)
Segment Asset
1Machinery Division26247.326247.3
2Companents Division12810.6912810.69
Total Segment Asset39057.9939057.99
Un-allocable Assets
Net Segment Asset39057.9939057.99
4Segment Liabilities
Segment Liabilities
1Machinery Division12478.912478.9
2Companents Division6979.916979.91
Total Segment Liabilities19458.8119458.81
Un-allocable Liabilities
Net Segment Liabilities19458.8119458.81
Disclosure of notes on segments

Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2023
BDate of end of reporting period31-03-2024
CWhether results are audited or unauditedAudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax2055.33
Adjustments for reconcile profit (loss)
Adjustments for finance costs1147.96
Adjustments for decrease (increase) in inventories-515.23
Adjustments for decrease (increase) in trade receivables, current-1094.84
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets0
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-496.8
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities0
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense997.14
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income85.43
Adjustments for share-based payments0
Adjustments for fair value losses (gains)10
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow-1.41
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items-66.38
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-104.99
Net cash flows from (used in) operations1950.34
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)206.3
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities1744.04
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment2.12
Purchase of property, plant and equipment5910.25
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received106.62
Income taxes paid (refund)0
Other inflows (outflows) of cash-155.5
Net cash flows from (used in) investing activities-5957.01
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares1452.63
Proceeds from issuing other equity instruments912.19
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings2990.55
Repayments of borrowings0
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0.81
Interest paid1142.23
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities4212.33
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-0.64
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-0.64
Cash and cash equivalents cash flow statement at beginning of period21.81
Cash and cash equivalents cash flow statement at end of period21.17