General information about company |
Scrip code | 532740 |
NSE Symbol | LOKESHMACH |
MSEI Symbol | NOTLISTED |
ISIN* | INE397H01017 |
Name of company | LOKESH MACHINES LIMITED |
Type of company | |
Class of security | Equity |
Date of start of financial year | 01-04-2019 |
Date of end of financial year | 31-03-2020 |
Date of board meeting when results were approved | 29-07-2020 |
Date on which prior intimation of the meeting for considering financial results was informed to the exchange | 22-07-2020 |
Description of presentation currency | INR |
Level of rounding used in financial results | Lakhs |
Reporting Quarter | Yearly |
Nature of report standalone or consolidated | Standalone |
Whether results are audited or unaudited | Audited |
Segment Reporting | Multi segment |
Description of single segment | |
Start date and time of board meeting | 29-07-2020 11:30 |
End date and time of board meeting | 29-07-2020 15:30 |
Declaration of unmodified opinion or statement on impact of audit qualification | Declaration of unmodified opinion |
Financial Results – Ind-AS |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-01-2020 | 01-04-2019 |
B | Date of end of reporting period | 31-03-2020 | 31-03-2020 |
C | Whether results are audited or unaudited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
1 | Income |
| Revenue from operations | 2750.98 | 12584.07 |
| Other income | 16.63 | 42.89 |
| Total income | 2767.61 | 12626.96 |
2 | Expenses |
(a) | Cost of materials consumed | 1726.52 | 6260.25 |
(b) | Purchases of stock-in-trade | 0 | 0 |
(c) | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 133.5 | -250.67 |
(d) | Employee benefit expense | 856.14 | 3144.23 |
(e) | Finance costs | 302.44 | 1174.71 |
(f) | Depreciation, depletion and amortisation expense | 223.14 | 890 |
(f) | Other Expenses |
1 | Other Manufacturing Expenses | 700.59 | 2432.09 |
2 | Less: Capative Consumption | -210.9 | -210.9 |
10 | | | |
| Total other expenses | 489.69 | 2221.19 |
| Total expenses | 3731.43 | 13439.71 |
Financial Results – Ind-AS |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-01-2020 | 01-04-2019 |
B | Date of end of reporting period | 31-03-2020 | 31-03-2020 |
C | Whether results are audited or unaudited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
3 | Total profit before exceptional items and tax | -963.82 | -812.75 |
4 | Exceptional items | 0 | 0 |
5 | Total profit before tax | -963.82 | -812.75 |
7 | Tax expense |
8 | Current tax | -42.3 | 0 |
9 | Deferred tax | -344.33 | -344.33 |
10 | Total tax expenses | -386.63 | -344.33 |
11 | Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement | 0 | 0 |
14 | Net Profit Loss for the period from continuing operations | -577.19 | -468.42 |
15 | Profit (loss) from discontinued operations before tax | 0 | 0 |
16 | Tax expense of discontinued operations | 0 | 0 |
17 | Net profit (loss) from discontinued operation after tax | 0 | 0 |
19 | Share of profit (loss) of associates and joint ventures accounted for using equity method | 0 | 0 |
21 | Total profit (loss) for period | -577.19 | -468.42 |
Financial Results – Ind-AS |
Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-01-2020 | 01-04-2019 |
B | Date of end of reporting period | 31-03-2020 | 31-03-2020 |
C | Whether results are audited or unaudited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
| Other comprehensive income [Abstract] |
1 | Amount of items that will not be reclassified to profit and loss |
1 | Remeasurement of Defined Employee Benefit Plans | -77.43 | -77.43 |
| Total Amount of items that will not be reclassified to profit and loss | -77.43 | -77.43 |
2 | Income tax relating to items that will not be reclassified to profit or loss | -20.13 | -20.13 |
3 | Amount of items that will be reclassified to profit and loss |
| Total Amount of items that will be reclassified to profit and loss | | |
4 | Income tax relating to items that will be reclassified to profit or loss | 0 | 0 |
5 | Total Other comprehensive income | -57.3 | -57.3 |
Financial Results – Ind-AS |
Particulars | 3 months/ 6 months ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
A | Date of start of reporting period | 01-01-2020 | 01-04-2019 |
B | Date of end of reporting period | 31-03-2020 | 31-03-2020 |
C | Whether results are audited or unaudited | Audited | Audited |
D | Nature of report standalone or consolidated | Standalone | Standalone |
Part I | Blue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column. |
23 | Total Comprehensive Income for the period | -634.49 | -525.72 |
24 | Total profit or loss, attributable to |
| Profit or loss, attributable to owners of parent | | |
| Total profit or loss, attributable to non-controlling interests | | |
25 | Total Comprehensive income for the period attributable to |
| Comprehensive income for the period attributable to owners of parent | 0 | 0 |
| Total comprehensive income for the period attributable to owners of parent non-controlling interests | 0 | 0 |
26 | Details of equity share capital |
| Paid-up equity share capital | 1789.68 | 1789.68 |
| Face value of equity share capital | 10 | 10 |
27 | Details of debt securities |
28 | Reserves excluding revaluation reserve | | 12098.59 |
29 | Earnings per share |
i | Earnings per equity share for continuing operations |
| Basic earnings (loss) per share from continuing operations | -3.23 | -2.62 |
| Diluted earnings (loss) per share from continuing operations | -3.23 | -2.62 |
ii | Earnings per equity share for discontinued operations |
| Basic earnings (loss) per share from discontinued operations | 0 | 0 |
| Diluted earnings (loss) per share from discontinued operations | 0 | 0 |
ii | Earnings per equity share |
| Basic earnings (loss) per share from continuing and discontinued operations | -3.23 | -2.62 |
| Diluted earnings (loss) per share from continuing and discontinued operations | -3.23 | -2.62 |
30 | Debt equity ratio | | |
31 | Debt service coverage ratio | | |
32 | Interest service coverage ratio | | |
33 | Disclosure of notes on financial results | |
Statement of Asset and Liabilities |
Particulars | Current year ended (dd-mm-yyyy) |
Date of start of reporting period | 01-04-2019 |
Date of end of reporting period | 31-03-2020 |
Whether results are audited or unaudited | Audited |
Nature of report standalone or consolidated | Standalone |
| Assets |
1 | Non-current assets |
| Property, plant and equipment | 9929.51 |
| Capital work-in-progress | 2577.48 |
| Investment property | |
| Goodwill | 0 |
| Other intangible assets | 30.78 |
| Intangible assets under development | |
| Biological assets other than bearer plants | |
| Investments accounted for using equity method | |
| Non-current financial assets |
| Non-current investments | 150 |
| Trade receivables, non-current | |
| Loans, non-current | 0 |
| Other non-current financial assets | 153.12 |
| Total non-current financial assets | 303.12 |
| Deferred tax assets (net) | |
| Other non-current assets | 1021.12 |
| Total non-current assets | 13862.01 |
2 | Current assets |
| Inventories | 9919.39 |
| Current financial asset |
| Current investments | 0 |
| Trade receivables, current | 2881.15 |
| Cash and cash equivalents | 83.4 |
| Bank balance other than cash and cash equivalents | 209.57 |
| Loans, current | 0 |
| Other current financial assets | 67.29 |
| Total current financial assets | 3241.41 |
| Current tax assets (net) | |
| Other current assets | 753.94 |
| Total current assets | 13914.74 |
Statement of Asset and Liabilities |
Particulars | Current year ended (dd-mm-yyyy) |
Date of start of reporting period | 01-04-2019 |
Date of end of reporting period | 31-03-2020 |
Whether results are audited or unaudited | Audited |
Nature of report standalone or consolidated | Standalone |
3 | Non-current assets classified as held for sale | |
4 | Regulatory deferral account debit balances and related deferred tax Assets | |
| Total assets | 27776.75 |
| Equity and liabilities |
| Equity |
| Equity attributable to owners of parent |
| Equity share capital | 1789.68 |
| Other equity | 12098.59 |
| Total equity attributable to owners of parent | 13888.27 |
| Non controlling interest | |
| Total equity | 13888.27 |
| Liabilities |
| Non-current liabilities |
| Non-current financial liabilities |
| Borrowings, non-current | 1388.72 |
| Trade payables, non-current | |
| Other non-current financial liabilities | |
| Total non-current financial liabilities | 1388.72 |
| Provisions, non-current | 392.38 |
| Deferred tax liabilities (net) | 553.93 |
| Deferred government grants, Non-current | |
| Other non-current liabilities | |
| Total non-current liabilities | 2335.03 |
| Current liabilities |
| Current financial liabilities |
| Borrowings, current | 6154.6 |
| Trade payables, current | 2774.51 |
| Other current financial liabilities | 678.22 |
| Total current financial liabilities | 9607.33 |
| Other current liabilities | 1946.12 |
| Provisions, current | 0 |
| Current tax liabilities (Net) | |
| Deferred government grants, Current | |
| Total current liabilities | 11553.45 |
3 | Liabilities directly associated with assets in disposal group classified as held for sale | |
4 | Regulatory deferral account credit balances and related deferred tax liability | |
| Total liabilities | 13888.48 |
| Total equity and liabilites | 27776.75 |
| Disclosure of notes on assets and liabilities | |
Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results |
Particulars | 3 months/ 6 month ended (dd-mm-yyyy) | Year to date figures for current period ended (dd-mm-yyyy) |
Date of start of reporting period | 01-01-2020 | 01-04-2019 |
Date of end of reporting period | 31-03-2020 | 31-03-2020 |
Whether accounts are audited or unaudited | Audited | Audited |
Nature of report standalone or consolidated | Standalone | Standalone |
1 | Segment Revenue (Income) |
| (net sale/income from each segment should be disclosed) |
1 | Machinery Division | 1586.17 | 7449.39 |
2 | Components Division | 1164.81 | 5134.68 |
| Total Segment Revenue | 2750.98 | 12584.07 |
| Less: Inter segment revenue | 0 | 0 |
| Revenue from operations | 2750.98 | 12584.07 |
2 | Segment Result |
| Profit (+) / Loss (-) before tax and interest from each segment |
1 | Machinery Division | -338.22 | 524.98 |
2 | Components Division | -96.91 | 479.49 |
| Total Profit before tax | -435.13 | 1004.47 |
| i. Finance cost | 302.44 | 1174.71 |
| ii. Other Unallocable Expenditure net off Unallocable income | 226.25 | 642.51 |
| Profit before tax | -963.82 | -812.75 |
3 | (Segment Asset - Segment Liabilities) |
| Segment Asset |
1 | Machinery Division | 20112.12 | 20112.12 |
2 | Components Division | 7664.63 | 7664.63 |
| Total Segment Asset | 27776.75 | 27776.75 |
| Un-allocable Assets | 0 | 0 |
| Net Segment Asset | 27776.75 | 27776.75 |
4 | Segment Liabilities |
| Segment Liabilities |
1 | Machinery Division | 10374.1 | 10374.1 |
2 | Components Division | 3514.38 | 3514.38 |
| Total Segment Liabilities | 13888.48 | 13888.48 |
| Un-allocable Liabilities | 0 | 0 |
| Net Segment Liabilities | 13888.48 | 13888.48 |
| Disclosure of notes on segments | |